The Beachbody Company, Inc.

BODI - Financial Snapshot

Communication Services sector | Internet Content & Information industry

View on:
Ranks:

Metrics for BODI

Price $11.16
Shares Outstanding 4.45M
All-Time Low $3.38
52-Week Low $3.38

Balance Statement Metrics

Net Cash / Share $0
cashValuePerShare = (Cash + Short Term Investments - Total Liabilities) / Shares Outstanding
⇒ cashValuePerShare = ((33,849,000 - 121,722,000) / 4,450,721) = -19.7435
Net Current Assets / Share $-13.78
netCurrentAssetsPerShare = (Current Assets - Total Liabilities) / Shares Outstanding
⇒ netCurrentAssetsPerShare = ((60,376,000 - 121,722,000) / 4,450,721) = -13.7834
Net Tangible Assets / Share $0
netTangibleAssetsPerShare = (Total Assets - Intangibles - Total Liabilities) / Shares Outstanding
⇒ netTangibleAssetsPerShare = ((146,412,000 - 65,166,000 - 121,722,000) / 4,450,721) = -9.09
Shares Outstanding Ave Change (Annual) 3.92%
Shares Δ YoY 3.59%
Avg CA Burn (Annual %) -35.93% (as of 2-20-2026)
Avg CA Burn (Quarterly %) -10.18% (as of 2-20-2026)

Earning Metrics

Max Earning Power / Share $17.94
maxEarningPowerPerShare = (EBITDA / EP_MULTIPLIER) / Shares Outstanding
⇒ maxEarningPowerPerShare = ((8,382,000 / 0.105) / 4,450,721) = 17.9361
Adjusted Earning Power $7.64
adjustedEarningPower = (Net Income / EP_MULTIPLIER) / Shares Outstanding
⇒ adjustedEarningPower = ((3,569,000 / 0.105) / 4,450,721) = 7.6371
Non-Cash Charges to Market Cap 4.75%
nonCashChargeToMKTCAP = Non-Cash Charges / Market Capitalization
Avg EBITDA (5Y) 0 (as of 2-20-2026)
Avg EBITDA (5Q) 2.3M (as of 2-20-2026)
Avg Net Income (5Y) -161.7M (as of 2-20-2026)
Avg Net Income (5Q) -10.9M (as of 2-20-2026)
Data as of: Price 03-20-26 16:00 ET, Balance Sheet 2025-09-30, Income Statement 2025-09-30, Cash Flow 2025-09-30

Indicators

Dividend indicators Value Date
Current Dividend Streak No 2-20-2026
Consecutive Years Paid No 2-20-2026
Pays Dividend No 2-20-2026
Income indicators Value Date
EBITDA Positive Yes 2-20-2026
Net Income Positive Yes 2-20-2026
Current Dividend Streak No 2-20-2026

Metric History Explorer

Pick a metric to view its history table and chart.

Tangible Book Value Per Share History

Formula: Tangible Book Value / shares from balance statements. Includes 5 quarterly + 4 annual.

Chart plots one TBV / Share point per report date (duplicate same-date annual/quarterly rows are merged).

Report Date Period TBV / Share Tangible Book Value Shares Used
2025-09-30 Quarterly $-5.71 -40.5M ($-40,476,000) 7.1M (7,088,037)
2025-06-30 Quarterly $-6.37 -45M ($-45,008,000) 7.1M (7,066,134)
2025-03-31 Quarterly $-5.89 -41.1M ($-41,131,000) 7M (6,988,364)
2024-12-31 Quarterly $-5.32 -37M ($-36,996,000) 6.9M (6,947,831)
2024-12-31 Annual $-5.32 -37M ($-36,996,000) 6.9M (6,947,831)
2024-09-30 Quarterly $-5.97 -41.3M ($-41,289,000) 6.9M (6,916,171)
2023-12-31 Annual $-0.36 -2.4M ($-2,406,000) 6.7M (6,707,359)
2022-12-31 Annual $12.52 78.2M ($78,172,000) 6.2M (6,243,242)
2021-12-31 Annual $34.54 213.9M ($213,852,000) 6.2M (6,191,675)

Dividend Payments

Historical cash dividends per share from Yahoo ex-dividend dates.

Date Dividend / Share
No dividend payment history available yet

Shares Outstanding Changes

Date Shares Outstanding Delta
2026-03-17 4,450,721 +91,687
2025-11-14 4,359,034 +11,849
2025-09-19 4,347,185 +5
2025-09-11 4,347,180 +9,170

Short Interest Changes

Latest short-interest change: 190,809 shares (5.41% of float) | Days to cover: 5.28

Date Short Interest Delta Δ %
2026-03-12 190,809 shares -7,929 -3.99%
2026-02-27 198,738 shares -18,981 -8.72%
2026-02-11 217,719 shares +4,027 +1.88%

Interesting Volume Days

Volume/ratio use shares outstanding as of the event date (frozen).

Date Volume Shares Outstanding Volume / Shares Price
No interesting volume events

The Beachbody Company, Inc., together with its subsidiaries, operates as a fitness and nutrition company in the United States, Canada, the United Kingdom, and France. The company operates Beachbody on Demand Interactive, a streaming service through subscription that provides fitness and nutrition content, including P90X, Insanity, 21 Day Fix, 80 Day Obsession, Morning Meltdown 100, LIIFT4, Unstress Meditations, Portion Fix, 4 Weeks of Focus, Sure Thing, Dig Deeper, 2B Mindset, and other brands. It also provides nutritional products, such as Shakeology, a nutrition shake; Beachbody Performance supplements comprising pre-workout energize, hydrate, post-workout recover, and protein supplement recharge products; BEACHBAR, a low-sugar snack bar; and Belle Vitale, a hormone health solution for women to address symptoms of hormone imbalance. The Beachbody Company, Inc. was founded in 1998 and is headquartered in El Segundo, California.